SAMARAM Group
Chapter 13

Chapter 13: Case Study – Tokenised Real Estate

13.1 Sample Scenario: €20 Million Building

Objective: issue 20,000 tokens with a nominal value of €1,000 each. Tokens carry a defined economic right relative to SPV income and/or net asset value (not necessarily direct title ownership).

Layer Recommended choice
Asset Commercial building with stable leases
Legal wrapper SPV (legal owner of title)
Custody Regulated custodian / bank where required
Token Permissioned fungible (ERC-3643 style)
Identity Verified investor identity
Compliance Jurisdiction + investor class + holding limits
Oracle Rent, NAV, corporate actions
Redemption Sale event or scheduled mechanism

If annual net income is €1.2 million, nominal income per token before other costs is €60. This is not the final investor return unless purchase price, fees, tax and the legal waterfall are precisely defined.

Key takeaway: Success of this scenario depends on the quality of the legal link between token and SPV, transparency of the waterfall, oracle reliability and eligibility controls — not merely on the choice of blockchain.
13 / 15